How PayByRoster Calculates Your Pay
A detailed, step-by-step breakdown of our calculation methodology. Technical enough for developers and accountants to verify accuracy, readable enough for everyone to understand.
Try the calculatorCalculation Flow
Calculation Overview
Our calculator follows the same methodology used by the Australian Taxation Office (ATO) for calculating income tax. The process involves six key steps:
- Calculate Gross Income — From your roster pattern, hourly rate, shift penalties, and allowances
- Apply Tax Brackets — Using the 2025-26 ATO resident tax rates
- Add Medicare Levy — 2% of taxable income (with low-income exemptions)
- Apply LITO — Low Income Tax Offset reduces tax for incomes under $66,667
- Add HECS/HELP — Compulsory repayments if you have a study debt
- Calculate Superannuation — 12% of ordinary time earnings
Step 1: Calculate Gross Income
Your gross income is calculated by applying your hourly rate across all working days in your roster pattern for a full financial year (1 July – 30 June).
The Formula
Annual Gross = Σ (Daily Hours × Base Rate × Day Multiplier × Shift Multiplier) + AllowancesSum of daily pay across all working days in the year, plus daily allowances.
Components Explained
| Component | Description | Example |
|---|---|---|
| Base Rate | Your standard hourly rate before penalties | $55.00/hour |
| Daily Hours | Hours worked per shift | 12 hours |
| Day Multiplier | Weekend/public holiday loading | 1.5× for Saturdays |
| Shift Multiplier | Night shift or other shift loadings | 1.15× for night shift |
| Allowances | FIFO, living away, travel allowances per day | $50/day |
Step 2: Apply Tax Brackets (2025-26)
Australia uses a progressive tax system. This means you don't pay a flat rate on all your income — instead, different portions of your income are taxed at different rates.
2025-26 Tax Brackets (Residents)
| Taxable Income | Tax Rate | Tax Formula |
|---|---|---|
| $0 – $18,200 | 0% | Nil |
| $18,201 – $45,000 | 16% | 16 cents for each $1 over $18,200 |
| $45,001 – $135,000 | 30% | $4,288 + 30 cents for each $1 over $45,000 |
| $135,001 – $190,000 | 37% | $31,288 + 37 cents for each $1 over $135,000 |
| $190,001+ | 45% | $51,638 + 45 cents for each $1 over $190,000 |
Plain English Calculation
Income Tax = Base Amount + (Income − Threshold) × RateWhere 'Base Amount' and 'Threshold' come from the bracket your income falls into.
Step 3: Add Medicare Levy
Medicare Levy = Taxable Income × 0.02Standard rate for incomes above $27,222 (singles, 2025-26).
Low Income Thresholds (2025-26)
| Income Range | Medicare Levy |
|---|---|
| Below $26,000 | Nil (fully exempt) |
| $26,000 – $32,500 | Reduced rate (phases in at 10% of excess over $26,000) |
| Above $32,500 | Full 2% |
Step 4: Apply LITO (Low Income Tax Offset)
LITO Amounts (2025-26)
| Taxable Income | LITO Amount |
|---|---|
| $0 – $37,500 | $700 (full offset) |
| $37,501 – $45,000 | $700 minus 5 cents for each $1 over $37,500 |
| $45,001 – $66,667 | $325 minus 1.5 cents for each $1 over $45,000 |
| $66,668+ | Nil |
For income $45,001–$66,667: LITO = $325 − (Income − $45,000) × 0.015LITO reduces to zero at $66,667.
Step 5: Calculate HECS/HELP Repayment
HECS repayments are calculated on your Repayment Income (taxable income + any reportable fringe benefits + net investment losses). The repayment is a percentage of your total income, not just the amount over the threshold.
2025-26 HECS/HELP Repayment Rates
| Repayment Income | Rate |
|---|---|
| Below $54,435 | Nil |
| $54,435 – $62,850 | 1.0% |
| $62,851 – $66,620 | 2.0% |
| $66,621 – $70,618 | 2.5% |
| $70,619 – $74,855 | 3.0% |
| $74,856 – $79,346 | 3.5% |
| $79,347 – $84,107 | 4.0% |
| $84,108 – $89,154 | 4.5% |
| $89,155 – $94,503 | 5.0% |
| $94,504 – $100,174 | 5.5% |
| $100,175 – $106,185 | 6.0% |
| $106,186 – $112,556 | 6.5% |
| $112,557 – $119,309 | 7.0% |
| $119,310 – $126,467 | 7.5% |
| $126,468 – $134,056 | 8.0% |
| $134,057 – $142,100 | 8.5% |
| $142,101 – $150,626 | 9.0% |
| $150,627 – $159,663 | 9.5% |
| $159,664+ | 10.0% |
HECS Repayment = Repayment Income × Applicable RateApplied to your total repayment income, not just the amount over the threshold.
Step 6: Calculate Superannuation
Super Contribution = Ordinary Time Earnings × 0.12Superannuation Guarantee rate for 2025-26 is 12%.
Key Points
- OTE includes: Base salary, shift loadings, some allowances
- OTE excludes: Overtime, most expense reimbursements
- Maximum contribution base: $62,500 per quarter ($250,000/year) — super is only mandatory up to this limit
Division 293 Tax (High Earners)
If your income + super contributions exceed $250,000, you pay an additional 15% tax on super contributions. This is called Division 293 tax.
Division 293 = min(Income + Super − $250,000, Super Contributions) × 0.15Extra 15% tax on super for high earners. Calculated on the lesser of the excess over $250k or total super contributions.
Worked Examples with Real Numbers
Penalty Rate Calculations
Default Penalty Rates
| Penalty Type | Typical Range | Notes |
|---|---|---|
| Night Shift | 15–30% | Applied per shift, varies by award |
| Saturday | 50–100% | Weekend penalty |
| Sunday | 75–200% | Usually higher than Saturday |
| Public Holiday | 150–250% | State-specific holidays apply |
Stacking Order
Daily Pay = Base Rate × Hours × Shift Multiplier × Day Multiplier + AllowancesMultipliers are applied sequentially. A night shift on Sunday would be: Base × Night × Sunday.
Edge Cases & Special Scenarios
ATO References & Compliance
PayByRoster uses official Australian Taxation Office rates and thresholds. All figures are updated for the 2025-26 financial year.
Official Sources
- ATO Individual Income Tax Rates
- ATO Medicare Levy Information
- HECS-HELP Repayment Thresholds
- Superannuation Guarantee Rates
- Division 293 Tax Information